100 Lincoln St #13DuxburyMA02332
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Duxbury at 100 Lincoln St #13, Duxbury, MA, 02332 offers a 8.56% rental yield on a $649,000 purchase with $4,627/mo rent. Total monthly income registers $4,627/mo, and a $3,177/mo payment leaves $536/mo available for distribution. Annual cash flow reaches $6,432/yr on $213,521 to close, and return on cash invested stands at 23.07% in year one. Equity gained on principal adds $4,188/yr while 5% annual appreciation supports $179,307 over five years. Portfolio math shows five-year ROI at 119.92% and total cumulative return in cash at $256,056. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,627/mo property income against a $3,177/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 2008
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02332, Duxbury, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,652 (100%) |
| Owner Occupied HU | 5,208 (78.3%) |
| Renter Occupied HU | 801 (12.0%) |
| Vacant Housing Units | 643 ( 9.7%) |
| Median Home Value | $882,764 |
| Average Home Value | $991,427 |
Housing Distribution
Address Breakdown
Residential
5,767
Single Family
5,115
Multi-Family
652
Businesses
181
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jennifer Condon • Realty Choice, Inc.
Mls Name: MLS PIN
Mls ID: #73411202