100 Lawndale Dr #B80L39BowieMD20716
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bowie at 100 Lawndale Dr #B80L39, Bowie, MD, 20716 offers a 11.06% rental yield on a $431,700 purchase with $3,979/mo rent. Total monthly income registers $3,979/mo, and a $2,113/mo payment leaves $1,294/mo available for distribution. Annual cash flow reaches $15,528/yr on $143,109 to close, and return on cash invested stands at 30.76% in year one. Equity gained on principal adds $2,786/yr while 5% annual appreciation supports $119,271 over five years. Portfolio math shows five-year ROI at 161.05% and total cumulative return in cash at $230,480. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,979/mo property income against a $2,113/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 2023
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20716, Bowie, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,953 (100%) |
| Owner Occupied HU | 6,593 (66.2%) |
| Renter Occupied HU | 2,882 (29.0%) |
| Vacant Housing Units | 478 ( 4.8%) |
| Median Home Value | $454,615 |
| Average Home Value | $488,465 |
Housing Distribution
Address Breakdown
Residential
9,484
Single Family
7,346
Multi-Family
2,138
Businesses
490
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices