100 KILLIAN DriveHawthorneFL32640
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Hawthorne at 100 KILLIAN Drive, Hawthorne, FL, 32640 priced at $229,900 converts $1,944/mo rent into $419/mo cash flow after a $1,125/mo obligation. Total monthly income equals $1,944/mo, and annual cash flow totals $5,023/yr on $76,212 invested. Return on cash invested prints 26.5% in year one, and rental yield reads 10.15% against a $229,900 entry. Equity gained on principal adds $1,484/yr, while 5% annual appreciation compiles into $63,517 by year five. Five-year ROI reaches 138.78% and total cumulative return in cash sums $105,767. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,944/mo property income covering a $1,125/mo payment, not borrower’s personal income.
Manufactured
Built in 2020
0.89 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32640, Hawthorne, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,548 (100%) |
| Owner Occupied HU | 3,734 (67.3%) |
| Renter Occupied HU | 791 (14.3%) |
| Vacant Housing Units | 1,023 (18.4%) |
| Median Home Value | $223,379 |
| Average Home Value | $249,071 |
Housing Distribution
Address Breakdown
Residential
4,379
Single Family
4,379
Multi-Family
0
Businesses
201
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices