100 Jay St APT 6G, Brooklyn, NY, 11201 | $2,136/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

100 Jay St APT 6G, Brooklyn, NY, 11201 | $2,136/mo Cash Flow | Ziffy

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
3600 sft

186 17th St, Brooklyn, NY, 11215

Investment Property+ 1 more

- Bed
- Bath
3000 sft

954 3rd Ave, Brooklyn, NY, 11232

3 Bed
2 Bath
1940 sft

170 Hicks St APT 2, Brooklyn, NY, 11201

5 Bed
5 Bath
5707 sft

160 Nicolosi Dr, Staten Island, NY, 10312

Nearby investment properties with comparable prices

3 Bed
3 Bath
1242 sft

1150 62nd St, Brooklyn, NY, 11219

2 Bed
2 Bath
1023 sft

194 30th St #2B, Brooklyn, NY, 11232

6 Bed
3 Bath
1938 sft

105 Bay 17th St, Brooklyn, NY, 11214

5 Bed
2 Bath
2899 sft

1853 Benson Ave, Brooklyn, NY, 11214

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Brooklyn at 100 Jay St APT 6G, Brooklyn, NY, 11201 with 5% annual appreciation on a $1,355,000 basis while $12,190/mo rent supports operations. Total monthly income totals $12,190/mo and a $6,632/mo payment preserves $2,136/mo for cash returns. Annual cash flow comes to $25,627/yr on $439,020 deployed, and return on cash invested reaches 26.21% in year one. Equity gained on principal adds $8,744/yr, and five-year appreciation sums $374,362 alongside rental yield of 10.8%. Five-year ROI measures 138.17% and total cumulative return in cash totals $606,591.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $12,190/mo property income versus a $6,632/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Condo

Built in 2006

N/A lot

$N/A/sqft

$1,006 monthly HOA

More details about the property

Residence 6G is an exceptional corner 2BR/2BA home at 100 Jay Street, in prime DUMBO. At ~1200 sq ft with 9'4 ceilings and newly refinished hardwood floors, this spacious and flexible layout is the ideal place to call home. Upon entry, you're greeted by an expansive foyer, providing ample room for a dedicated home office or versatile work/play area. The natural light streams in from East and South via the floor-to-ceiling windows. The heart of the home lies in the freshly painted, open kitchen, featuring stainless steel appliances, abundant storage and generous counter space, all anchored by a sleek black granite island that seamlessly separates the kitchen from the living and dining areas. The king-sized primary bedroom, has three closets and an en suite bathroom with double sinks, a deep soaking tub and a glass-encased shower. The second bedroom is adjacent to a second full bathroom. An in-unit washer/dryer and dual-zoned heat/AC complete the offering of this fine residence. J Condo is a luxury full-service building known for its amazing staff and other amenities: A full-time concierge, children's playroom, sundeck, gym, media room, bike room, outdoor play area and on-site parking. Only one stop from Manhattan on several subway lines, the building is located steps from the famed Brooklyn Bridge Park, Lifetime Fitness, Jacques Torres, Almondine, Cecconi's, DUMBO House and Empire Stores/Time Out Market. The F, A/C and 2/3 trains are close by as is the Water Taxi at Fulton Ferry Landing. Note: some of the photos are virtually staged.

Neighborhood Data

Neighborhood data shown for ZIP Code: 11201, Brooklyn, NY area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	38,878 (100%)
Owner Occupied HU	10,690 (27.5%)
Renter Occupied HU	23,599 (60.7%)
Vacant Housing Units	4,589 (11.8%)
Median Home Value	$1,369,636
Average Home Value	$1,410,575