100 James RdRussellvilleAL35653
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Russellville at 100 James Rd, Russellville, AL, 35653 listed at $192,000 pairs $1,889/mo rent with a $940/mo payment to leave $749/mo cash flow. Total monthly income runs $1,889/mo, and annual cash flow reaches $8,994/yr on $63,648 cash to close. Return on cash invested measures 34.04% in year one, and rental yield registers 11.81% at a $192,000 basis. Equity gained on principal adds $1,239/yr, and annual property appreciation at 5% supports $53,046 by year five. Five-year ROI tracks 178.32% and total cumulative return in cash totals $113,500. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,889/mo property income relative to a $940/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1977
0.70 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 35653, Russellville, AL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,821 (100%) |
| Owner Occupied HU | 2,785 (57.8%) |
| Renter Occupied HU | 1,435 (29.8%) |
| Vacant Housing Units | 601 (12.5%) |
| Median Home Value | $168,133 |
| Average Home Value | $207,672 |
Housing Distribution
Address Breakdown
Residential
4,371
Single Family
4,186
Multi-Family
185
Businesses
521
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Marty Vandiver • EXIT River City Realty
Mls Name: Strategic MLS Alliance
Mls ID: #520515
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.