100 Harold LnBaytownTX77521
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Baytown at 100 Harold Ln, Baytown, TX, 77521 earns $812/mo cash flow from $2,293/mo rent with a $1,019/mo payment. Total monthly income totals $2,293/mo, and annual cash flow totals $9,750/yr on $69,018 capital. ROI tracks 34.04% on current figures, and rental yield reads 13.22% at a $208,200 purchase. Equity gained on principal adds $1,343/yr, and 5% annual appreciation supports $57,522 over five years. Five-year ROI reaches 179.82% and total cumulative return in cash sums $124,106. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,293/mo property income instead of your personal income.
Single Family
Built in 1960
7,840 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77521, Baytown, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,544 (100%) |
| Owner Occupied HU | 15,134 (57.0%) |
| Renter Occupied HU | 9,425 (35.5%) |
| Vacant Housing Units | 1,985 ( 7.5%) |
| Median Home Value | $271,862 |
| Average Home Value | $299,507 |
Housing Distribution
Address Breakdown
Residential
26,271
Single Family
18,075
Multi-Family
8,196
Businesses
1,214
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices