Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Warner Robins at 100 Hackamore Ln, Warner Robins, GA, 31088 offers $1,886/mo rent that, after a $978/mo payment, leaves $670/mo cash flow. Total monthly income is $1,886/mo, and annual cash flow is $8,037/yr on $66,267 cash. Return on cash invested measures 32.04% in year one, and rental yield stands at 11.32% at a $199,900 entry. Equity gained on principal adds $1,290/yr while 5% annual appreciation compounds into $55,229 by year five. Five-year ROI records 167.74% and total cumulative return in cash reaches $111,157. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,886/mo property income versus a $978/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1995
10,454 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31088, Warner Robins, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,664 (100%) |
| Owner Occupied HU | 14,800 (57.7%) |
| Renter Occupied HU | 9,127 (35.6%) |
| Vacant Housing Units | 1,737 ( 6.8%) |
| Median Home Value | $271,584 |
| Average Home Value | $310,853 |
Residential
24,304
Single Family
19,931
Multi-Family
4,373
Businesses
1,479
Date | Event | Price |
|---|---|---|
| 2024-12-16 | Listed for sale | $199,900 |
| 2020-10-30 | Sold | $123,000 |
| 2020-09-03 | Pending sale | $109,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-01-09 | $1591.81 | 11.84% | $50,000 | 12.61% |
| 2022-01-09 | $1423.31 | 12.10% | $44,400 | 11.67% |
| 2021-01-09 | $1269.73 | 20.98% | $39,760 | 25.82% |
Listed by: Dailan A. Hughes • Sold Realty Group
Mls Name: GAMLS
Mls Provider:
Mls ID: #10427641
Disclaimer: The data relating to real estate for sale on this web site comes in part from the Broker Reciprocity Program of GAMLS. All real estate listings are marked with the GAMLS Broker Reciprocity thumbnail logo and detailed information about them includes the name of the listing brokers. The broker providing these data believes them to be correct, but advises interested parties to confirm them before relying on them in a purchase decision. Copyright 2024 GAMLS. All rights reserved.
