Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $2,788/mo, and a $2,200/mo payment. Purchase price stands at $449,500, and rental yield measures 7.44% with $2,788/mo rent. Return on cash invested shows 16.62% in year one, and 5% annual appreciation builds toward $124,189 over five years. Five-year ROI reaches 86.42% and total cumulative return in cash records $128,777. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,788/mo property income covering a $2,200/mo payment rather than investor’s personal income.
Single Family
Built in 1998
0.34 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78654, Marble Falls, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,896 (100%) |
| Owner Occupied HU | 6,426 (59.0%) |
| Renter Occupied HU | 2,755 (25.3%) |
| Vacant Housing Units | 1,715 (15.7%) |
| Median Home Value | $376,664 |
| Average Home Value | $517,656 |
Residential
9,263
Single Family
8,625
Multi-Family
638
Businesses
1,341
Date | Event | Price |
|---|---|---|
| 2024-05-29 | Price change | $449,500 |
| 2024-04-12 | Price change | $475,000 |
| 2024-03-26 | Price change | $495,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-28 | $6996.21 | 1.78% | $500,515 | N/A |
| 2023-12-28 | $6874.08 | 301.64% | $500,515 | 54.39% |
| 2022-12-28 | $1711.50 | 2.14% | $324,196 | 10.00% |
Listed by: Donna Green • D Green & Associates
Mls Name: HLMLS
Mls Provider:
Mls ID: #167699
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
