100 Dumot CtJarrattVA23867
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowDay-one income is the story at 100 Dumot Ct, Jarratt, VA, 23867 in Jarratt. Priced at $108,000, it generates $2,264/mo in gross rent and $1,619/mo in net monthly cash flow, a 25.16% yield that comfortably supports the 4.66 DSCR needed for Ziffy Mortgage's no-W2 DSCR mortgage. Projected annual cash flow: $19,425. Five-year appreciation: $29,838. Equity from principal paydown: $995/yr. Total projected cumulative return: $144,964.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 25.2% | 6.2% |
| Monthly Cash Flow | $1,619 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,264 |
| Total Monthly Debt Service | $603 |
| DSCR Ratio | 3.76x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Townhouse
Built in 2006
1,742 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 23867, Jarratt, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,114 (100%) |
| Owner Occupied HU | 632 (56.7%) |
| Renter Occupied HU | 289 (25.9%) |
| Vacant Housing Units | 193 (17.3%) |
| Median Home Value | $210,000 |
| Average Home Value | $248,252 |
Housing Distribution
Address Breakdown
Residential
991
Single Family
991
Multi-Family
0
Businesses
42
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Townhouse
Built in 2006
1,742 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 23867, Jarratt, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,114 (100%) |
| Owner Occupied HU | 632 (56.7%) |
| Renter Occupied HU | 289 (25.9%) |
| Vacant Housing Units | 193 (17.3%) |
| Median Home Value | $210,000 |
| Average Home Value | $248,252 |
Housing Distribution
Address Breakdown
Residential
991
Single Family
991
Multi-Family
0
Businesses
42
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices