100 Dowd Street #B17HaverstrawNY10927
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Haverstraw at 100 Dowd Street #B17, Haverstraw, NY, 10927 listed at $246,100 pairs $3,133/mo rent with a $1,205/mo payment to leave $1,122/mo cash flow. Total monthly income runs $3,133/mo, and annual cash flow reaches $13,465/yr on $81,582 cash to close. Return on cash invested measures 36.41% in year one, and rental yield registers 15.28% at a $246,100 basis. Equity gained on principal adds $1,588/yr, and annual property appreciation at 5% supports $67,993 by year five. Five-year ROI tracks 194.01% and total cumulative return in cash totals $158,277. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,133/mo property income relative to a $1,205/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1967
3,049 sqft lot
$N/A/sqft
$367 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 10927, Haverstraw, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,065 (100%) |
| Owner Occupied HU | 1,485 (36.5%) |
| Renter Occupied HU | 2,384 (58.6%) |
| Vacant Housing Units | 196 ( 4.8%) |
| Median Home Value | $414,691 |
| Average Home Value | $441,837 |
Housing Distribution
Address Breakdown
Residential
3,515
Single Family
2,549
Multi-Family
966
Businesses
310
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Stephanie Ferrante-Hirsch • Keller Williams Hudson Valley
Mls Name: OneKey MLS
Mls Provider:
Mls ID: #H6058739
Disclaimer: The data relating to real estate for sale or lease on this web site comes in part from OneKey MLS. Real estate listings held by brokerage firms other than Zillow, Inc are marked with the OneKey MLS logo or an abbreviated logo and detailed information about them includes the name of the listing broker. IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Copyright 2025 OneKey MLS. All rights reserved.