100 Dellwood DrFairbornOH45324
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Fairborn at 100 Dellwood Dr, Fairborn, OH, 45324 generates $1,840/mo in rent and, after a $1,235/mo payment, leaves $180/mo in cash flow. Total monthly income is $1,840/mo, and annual cash flow is $2,161/yr on $83,671 invested. Return on cash invested sits at 22.49% in year one, and rental yield is 8.75% on a $252,400 entry. Equity gained on principal adds $1,629/yr, while 5% annual appreciation builds toward $69,733 over five years. Five-year ROI reaches 117.24% and total cumulative return in cash sums $98,095. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,840/mo property income rather than buyer’s personal income.
Single Family
Built in 1954
6,834 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 45324, Fairborn, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,732 (100%) |
| Owner Occupied HU | 9,659 (49.0%) |
| Renter Occupied HU | 8,751 (44.3%) |
| Vacant Housing Units | 1,322 ( 6.7%) |
| Median Home Value | $226,164 |
| Average Home Value | $267,907 |
Housing Distribution
Address Breakdown
Residential
19,348
Single Family
16,500
Multi-Family
2,848
Businesses
911
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: V Patrick Hamilton • RE/MAX Alliance Realty
Mls Name: DABR MLS
Mls Provider:
Mls ID: #910517
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Copyright Dayton Area Board of Realtors. All rights reserved. Information is deemed reliable but not guaranteed.