100 Crestview StColumbusTX78934
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Columbus at 100 Crestview St, Columbus, TX, 78934 offers a 8.57% rental yield on a $239,000 purchase with $1,707/mo rent. Total monthly income registers $1,707/mo, and a $1,170/mo payment leaves $7/mo available for distribution. Annual cash flow reaches $87/yr on $79,229 to close, and return on cash invested stands at 20.02% in year one. Equity gained on principal adds $1,542/yr while 5% annual appreciation supports $66,031 over five years. Portfolio math shows five-year ROI at 104.71% and total cumulative return in cash at $82,956. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,707/mo property income against a $1,170/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1978
0.36 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78934, Columbus, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,383 (100%) |
| Owner Occupied HU | 2,115 (62.5%) |
| Renter Occupied HU | 732 (21.6%) |
| Vacant Housing Units | 536 (15.8%) |
| Median Home Value | $262,560 |
| Average Home Value | $355,430 |
Housing Distribution
Address Breakdown
Residential
3,106
Single Family
2,828
Multi-Family
278
Businesses
557
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices