Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Cat Spring at Bernardo Rd, Cat Spring, TX, 78933 priced at $1,286,250 pairs $1,476/mo rent with after a $6,296/mo payment. Total monthly income equals $1,476/mo. Return on cash invested is -1.72% in year one, and rental yield stands at 1.38% on a $1,286,250 basis. Equity gained on principal adds $8,300/yr, and 5% annual appreciation accumulates to $355,367 by year five. For financing, Ziffy Mortgage’s DSCR program evaluates $1,476/mo property income against a $6,296/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in N/A
52.80 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78933, Cat Spring, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 858 (100%) |
| Owner Occupied HU | 589 (68.6%) |
| Renter Occupied HU | 114 (13.3%) |
| Vacant Housing Units | 155 (18.1%) |
| Median Home Value | $340,865 |
| Average Home Value | $479,312 |
Residential
741
Single Family
741
Multi-Family
0
Businesses
28
Date | Event | Price |
|---|---|---|
| 2025-07-21 | Listed for sale | $1,286,250 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Lea Ann Dorsett • Dorsett Dye & Associates Real Estate
Mls Name: HAR
Mls Provider:
Mls ID: #76487501
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
