








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Bremen at 100 Crest Pointe, Bremen, GA, 30110 priced at $319,900 pairs $2,153/mo rent with $141/mo cash flow after a $1,566/mo payment. Total monthly income equals $2,153/mo, and annual cash flow comes to $1,689/yr on $106,047 invested. Return on cash invested is 21.5% in year one, and rental yield stands at 8.08% on a $319,900 basis. Equity gained on principal adds $2,064/yr, and 5% annual appreciation accumulates to $88,382 by year five. Five-year ROI measures 111.51% and total cumulative return in cash reaches $118,256. For financing, Ziffy Mortgage’s DSCR program evaluates $2,153/mo property income against a $1,566/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 2024
0.38 Acres lot
$N/A/sqft
$780 annually HOA
Neighborhood data shown for ZIP Code: 30110, Bremen, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,060 (100%) |
| Owner Occupied HU | 4,059 (67.0%) |
| Renter Occupied HU | 1,513 (25.0%) |
| Vacant Housing Units | 488 ( 8.1%) |
| Median Home Value | $270,698 |
| Average Home Value | $307,928 |
Residential
5,651
Single Family
5,605
Multi-Family
46
Businesses
485
Date | Event | Price |
|---|---|---|
| 2024-10-07 | Listed for sale | $319,900 |
| 2024-08-16 | Contingent | $319,900 |
| 2024-04-27 | Listed for sale | $319,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-01-10 | $101.10 | -7.65% | $3,600 | N/A |
| 2022-01-10 | $109.47 | -1.48% | $3,600 | N/A |
| 2021-01-10 | $111.12 | -2.27% | $3,600 | N/A |



Listed by: Benjamin Hudnall • Tributary Real Estate Group
Mls Name: GAMLS
Mls Provider:
Mls ID: #10288741
Disclaimer: The data relating to real estate for sale on this web site comes in part from the Broker Reciprocity Program of GAMLS. All real estate listings are marked with the GAMLS Broker Reciprocity thumbnail logo and detailed information about them includes the name of the listing brokers. The broker providing these data believes them to be correct, but advises interested parties to confirm them before relying on them in a purchase decision. Copyright 2024 GAMLS. All rights reserved.