100 Baileys CtRichwoodTX77531
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Richwood at 100 Baileys Ct, Richwood, TX, 77531 uses $104,389 cash to close to unlock $1,356/yr annual cash flow and $113/mo monthly cash flow. Total monthly income runs $2,352/mo, and a $1,541/mo payment keeps the spread at $113/mo. Purchase price stands at $314,900, and rental yield measures 8.96% with $2,352/mo rent. Return on cash invested shows 21.21% in year one, and 5% annual appreciation builds toward $87,001 over five years. Five-year ROI reaches 111.01% and total cumulative return in cash records $115,882. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,352/mo property income covering a $1,541/mo payment rather than investor’s personal income.
Single Family
Built in 2011
N/A lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Angela Ganze • Clark Realty
Mls Name: HAR
Mls Provider:
Mls ID: #19894934
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.