10 Whiteface RdSandwichNH03227
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowDay-one income is the story at 10 Whiteface Rd, Sandwich, NH, 03227 in Sandwich. Priced at $137,400, it generates $3,436/mo in gross rent and $2,515/mo in net monthly cash flow, a 30.01% yield that comfortably supports the 5.56 DSCR needed for Ziffy Mortgage's no-W2 DSCR mortgage. Projected annual cash flow: $30,176. Five-year appreciation: $37,961. Equity from principal paydown: $1,265/yr. Total projected cumulative return: $214,271.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 30% | 6.2% |
| Monthly Cash Flow | $2,515 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $3,436 |
| Total Monthly Debt Service | $866 |
| DSCR Ratio | 3.97x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1856
0.48 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03227, Center Sandwich, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 867 (100%) |
| Owner Occupied HU | 525 (60.6%) |
| Renter Occupied HU | 81 ( 9.3%) |
| Vacant Housing Units | 261 (30.1%) |
| Median Home Value | $389,244 |
| Average Home Value | $530,424 |
Housing Distribution
Address Breakdown
Residential
388
Single Family
381
Multi-Family
7
Businesses
49
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1856
0.48 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03227, Center Sandwich, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 867 (100%) |
| Owner Occupied HU | 525 (60.6%) |
| Renter Occupied HU | 81 ( 9.3%) |
| Vacant Housing Units | 261 (30.1%) |
| Median Home Value | $389,244 |
| Average Home Value | $530,424 |
Housing Distribution
Address Breakdown
Residential
388
Single Family
381
Multi-Family
7
Businesses
49
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A