








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Woonsocket at 10 Stoneham Dr, Woonsocket, RI, 02895 offers a 8.48% rental yield on a $425,000 purchase with $3,005/mo rent. Total monthly income registers $3,005/mo, and a $2,080/mo payment leaves $231/mo available for distribution. Annual cash flow reaches $2,770/yr on $140,888 to close, and return on cash invested stands at 21.88% in year one. Equity gained on principal adds $2,742/yr while 5% annual appreciation supports $117,420 over five years. Portfolio math shows five-year ROI at 113.82% and total cumulative return in cash at $160,361. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,005/mo property income against a $2,080/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1971
10,454 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 02895, Woonsocket, RI area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,850 (100%) |
| Owner Occupied HU | 7,080 (35.7%) |
| Renter Occupied HU | 11,367 (57.3%) |
| Vacant Housing Units | 1,403 ( 7.1%) |
| Median Home Value | $343,428 |
| Average Home Value | $368,259 |
Residential
17,434
Single Family
13,667
Multi-Family
3,767
Businesses
1,186
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Josue Rodriguez • RE/MAX Vantage
Mls Name: StateWide MLS RI
Mls ID: #1400039