10 Scroxton DrBillericaMA01821
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Billerica at 10 Scroxton Dr, Billerica, MA, 01821 uses $263,167 cash to close to unlock $3,654/yr annual cash flow and $304/mo monthly cash flow. Total monthly income runs $5,346/mo, and a $3,915/mo payment keeps the spread at $304/mo. Purchase price stands at $799,900, and rental yield measures 8.02% with $5,346/mo rent. Return on cash invested shows 21.45% in year one, and 5% annual appreciation builds toward $220,998 over five years. Five-year ROI reaches 111.22% and total cumulative return in cash records $292,692. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,346/mo property income covering a $3,915/mo payment rather than investor’s personal income.
Single Family
Built in 1920
0.42 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01821, Billerica, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,679 (100%) |
| Owner Occupied HU | 8,996 (77.0%) |
| Renter Occupied HU | 2,343 (20.1%) |
| Vacant Housing Units | 340 ( 2.9%) |
| Median Home Value | $642,849 |
| Average Home Value | $669,460 |
Housing Distribution
Address Breakdown
Residential
11,236
Single Family
9,345
Multi-Family
1,891
Businesses
714
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Maria Troka • A & E Realty Company, Inc.
Mls Name: MLS PIN
Mls ID: #73419814