10 S 1st Ave E, Hartley, IA, 51346 | $180/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Investment Property+ 2 more

2 Bed
2 Bath
1104 sft

130 N 2nd Ave W, Hartley, IA, 51346

3 Bed
1 Bath
1648 sft

409 W Bertha St, Paullina, IA, 51046

3 Bed
1 Bath
1737 sft

206 W Birch St, Sutherland, IA, 51058

2 Bed
2 Bath
2112 sft

107 N Lincoln St, Everly, IA, 51338

Nearby investment properties with comparable prices

4 Bed
2 Bath
1212 sft

818 2nd Ave SE, Spencer, IA, 51301

3 Bed
1 Bath
1800 sft

380 N Albright Ave, Primghar, IA, 51245

2 Bed
2 Bath
2159 sft

315 1st St NE, Primghar, IA, 51245

2 Bed
2 Bath
976 sft

543 7th Ave W, Spencer, IA, 51301

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Hartley at 10 S 1st Ave E, Hartley, IA, 51346 generates $1,277/mo in rent and, after a $827/mo payment, leaves $180/mo in cash flow. Total monthly income is $1,277/mo, and annual cash flow is $2,155/yr on $56,024 invested. Return on cash invested sits at 23.76% in year one, and rental yield is 9.07% on a $169,000 entry. Equity gained on principal adds $1,091/yr, while 5% annual appreciation builds toward $46,692 over five years. Five-year ROI reaches 123.9% and total cumulative return in cash sums $69,415. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,277/mo property income rather than buyer’s personal income.

Single Family

Built in 1908

9,147 sqft lot

$N/A/sqft

No HOA