206 W Birch StSutherlandIA51058
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThe 8.77% yield at 206 W Birch St, Sutherland, IA, 51058 in Sutherland is solid, but the $674/mo payment compresses net cash flow to $123/mo at $150,000. This is a tight-spread property, income covers debt, with little cushion. For investors who can optimise occupancy, the upside is real: 5% annual appreciation adds $41,442 by year five, and $1,382/yr in loan paydown builds equity. Ziffy Mortgage qualifies this via DSCR (1.63) without U.S. income documentation. Total projected return: $65,000.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 8.8% | 7.0% |
| Monthly Cash Flow | $123 | $1,200 |
City averages based on Sutherland market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,097 |
| Total Monthly Debt Service | $914 |
| DSCR Ratio | 1.20x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1900
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 51058, Sutherland, IA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 499 (100%) |
| Owner Occupied HU | 350 (70.1%) |
| Renter Occupied HU | 75 (15.0%) |
| Vacant Housing Units | 74 (14.8%) |
| Median Home Value | $109,000 |
| Average Home Value | $156,679 |
Housing Distribution
Address Breakdown
Residential
333
Single Family
319
Multi-Family
14
Businesses
37
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1900
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 51058, Sutherland, IA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 499 (100%) |
| Owner Occupied HU | 350 (70.1%) |
| Renter Occupied HU | 75 (15.0%) |
| Vacant Housing Units | 74 (14.8%) |
| Median Home Value | $109,000 |
| Average Home Value | $156,679 |
Housing Distribution
Address Breakdown
Residential
333
Single Family
319
Multi-Family
14
Businesses
37
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Stacey Zimmer • J & K Real Estate
Mls Name: My State MLS
Mls ID: #11621651