10 RUTGERS COURTWayneNJ07470
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Wayne at 10 RUTGERS COURT, Wayne, NJ, 07470 with 5% annual appreciation on a $549,900 basis while $4,790/mo rent supports operations. Total monthly income totals $4,790/mo and a $2,691/mo payment preserves $871/mo for cash returns. Annual cash flow comes to $10,451/yr on $180,917 deployed, and return on cash invested reaches 25.84% in year one. Equity gained on principal adds $3,548/yr, and five-year appreciation sums $151,927 alongside rental yield of 10.45%. Five-year ROI measures 135.84% and total cumulative return in cash totals $245,750.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $4,790/mo property income versus a $2,691/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1959
0.34 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 07470, Wayne, NJ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,128 (100%) |
| Owner Occupied HU | 14,851 (77.6%) |
| Renter Occupied HU | 3,702 (19.4%) |
| Vacant Housing Units | 575 ( 3.0%) |
| Median Home Value | $626,892 |
| Average Home Value | $645,853 |
Housing Distribution
Address Breakdown
Residential
19,226
Single Family
17,362
Multi-Family
1,864
Businesses
1,742
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Elisa S Kolenut • Weichert Realtors
Mls Name: GSMLS
Mls ID: #3981575