10 Rogers Rd, Warwick, RI, 02888 | $1,381/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
1836 sft

151 Wethersfield Dr, Warwick, RI, 02886

4 Bed
3 Bath
2336 sft

15 Magnolia Dr, North Attleboro, MA, 02760

4 Bed
2 Bath
1982 sft

4 S Cornell Ave, Warren, RI, 02885

3 Bed
3 Bath
2302 sft

1 Nicole Ln, Johnston, RI, 02919

Nearby investment properties with comparable prices

3 Bed
3 Bath
1554 sft

140 N Walker St #414, Taunton, MA, 02780

4 Bed
2 Bath
1304 sft

78 Wilbur Ave, Cranston, RI, 02920

3 Bed
2 Bath
1536 sft

321 King St, Fall River, MA, 02724

3 Bed
1 Bath
1412 sft

17 E Public St, Assonet, MA, 02702

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Warwick at 10 Rogers Rd, Warwick, RI, 02888 uses $179,601 cash to close to unlock $16,576/yr annual cash flow and $1,381/mo monthly cash flow. Total monthly income runs $4,945/mo, and a $2,672/mo payment keeps the spread at $1,381/mo. Purchase price stands at $545,900, and rental yield measures 10.87% with $4,945/mo rent. Return on cash invested shows 29.29% in year one, and 5% annual appreciation builds toward $150,822 over five years. Five-year ROI reaches 153.58% and total cumulative return in cash records $275,826. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,945/mo property income covering a $2,672/mo payment rather than investor’s personal income.

Single Family

Built in 1925

7,405 sqft lot

$N/A/sqft

No HOA