17 E Public StAssonetMA02702
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Assonet at 17 E Public St, Assonet, MA, 02702 priced at $464,900 converts $3,649/mo rent into $719/mo cash flow after a $2,275/mo obligation. Total monthly income equals $3,649/mo, and annual cash flow totals $8,631/yr on $154,114 invested. Return on cash invested prints 25.51% in year one, and rental yield reads 9.42% against a $464,900 entry. Equity gained on principal adds $3,000/yr, while 5% annual appreciation compiles into $128,443 by year five. Five-year ROI reaches 133.04% and total cumulative return in cash sums $205,036. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,649/mo property income covering a $2,275/mo payment, not borrower’s personal income.
Single Family
Built in 1982
10,019 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02702, Assonet, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,999 (100%) |
| Owner Occupied HU | 1,477 (73.9%) |
| Renter Occupied HU | 473 (23.7%) |
| Vacant Housing Units | 49 ( 2.5%) |
| Median Home Value | $558,599 |
| Average Home Value | $584,039 |
Housing Distribution
Address Breakdown
Residential
1,481
Single Family
1,481
Multi-Family
0
Businesses
152
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jennifer Adelman • Real Broker MA, LLC
Mls Name: MLS PIN
Mls ID: #73457212