








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $5,958/mo, and a $4,824/mo payment. Purchase price stands at $985,600, and rental yield measures 7.25% with $5,958/mo rent. Return on cash invested shows 14.27% in year one, and 5% annual appreciation builds toward $272,303 over five years. Five-year ROI reaches 74.48% and total cumulative return in cash records $241,518. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,958/mo property income covering a $4,824/mo payment rather than investor’s personal income.
Apartment
Built in 2008
0.86 Acres lot
$N/A/sqft
$497 monthly HOA
Neighborhood data shown for ZIP Code: 07302, Jersey City, NJ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 36,585 (100%) |
| Owner Occupied HU | 7,643 (20.9%) |
| Renter Occupied HU | 25,548 (69.8%) |
| Vacant Housing Units | 3,394 ( 9.3%) |
| Median Home Value | $917,452 |
| Average Home Value | $1,017,181 |
Residential
33,591
Single Family
6,688
Multi-Family
26,903
Businesses
1,293
Date | Event | Price |
|---|---|---|
| 2025-08-01 | Listing removed | $999,000 |
| 2025-07-10 | Listed for sale | $999,000 |
| 2022-06-13 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-14 | $2168.24 | -0.62% | $97,100 | N/A |
| 2023-10-14 | $2181.84 | 40.09% | $97,100 | N/A |
| 2022-10-14 | $1557.48 | N/A | $97,100 | N/A |



Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A