10 Regal Row, Magnolia, AR, 71753 | $503/mo Cash Flow

Recently Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2130 sft

408 Columbia Road 405, Magnolia, AR, 71753

3 Bed
3 Bath
2363 sft

18 Broadmoor Dr, Magnolia, AR, 71753

3 Bed
3 Bath
1993 sft

1305 Tall Timber Dr, Magnolia, AR, 71753

4 Bed
2 Bath
1998 sft

3661 Columbia Road 27 S, Magnolia, AR, 71753

Nearby investment properties with comparable prices

3 Bed
4 Bath
3362 sft

931 Highland Cir, Magnolia, AR, 71753

3 Bed
3 Bath
2652 sft

1819 Gean St, Magnolia, AR, 71753

3 Bed
2 Bath
2319 sft

21321 Highway 98, Emerson, AR, 71740

3 Bed
2 Bath
1907 sft

1827 N Dudney Rd, Magnolia, AR, 71753

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Magnolia at 10 Regal Row, Magnolia, AR, 71753 earns $503/mo cash flow from $2,662/mo rent with a $1,737/mo payment. Total monthly income totals $2,662/mo, and annual cash flow totals $6,032/yr on $117,649 capital. ROI tracks 25.04% on current figures, and rental yield reads 9% at a $354,900 purchase. Equity gained on principal adds $2,290/yr, and 5% annual appreciation supports $98,052 over five years. Five-year ROI reaches 130.2% and total cumulative return in cash sums $153,184. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,662/mo property income instead of your personal income.

Single Family

Built in 2000

0.75 Acres lot

$N/A/sqft

No HOA