10 Red Rock RoadTroyNY12182
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Troy at 10 Red Rock Road, Troy, NY, 12182 priced at $336,900 converts $2,711/mo rent into $461/mo cash flow after a $1,649/mo obligation. Total monthly income equals $2,711/mo, and annual cash flow totals $5,534/yr on $111,682 invested. Return on cash invested prints 24.86% in year one, and rental yield reads 9.66% against a $336,900 entry. Equity gained on principal adds $2,174/yr, while 5% annual appreciation compiles into $93,079 by year five. Five-year ROI reaches 130.09% and total cumulative return in cash sums $145,289. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,711/mo property income covering a $1,649/mo payment, not borrower’s personal income.
Single Family
Built in 1996
0.38 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12182, Troy, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,134 (100%) |
| Owner Occupied HU | 3,405 (47.7%) |
| Renter Occupied HU | 2,901 (40.7%) |
| Vacant Housing Units | 828 (11.6%) |
| Median Home Value | $225,465 |
| Average Home Value | $278,897 |
Housing Distribution
Address Breakdown
Residential
6,511
Single Family
5,718
Multi-Family
793
Businesses
282
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Josie Reo • MLS 4 Less Realty
Mls Name: Global MLS
Mls Provider:
Mls ID: #202516111
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Judy Moriarty, Zillow, Inc., Corp. Broker