10 N Reed St, Bel Air, MD, 21014 | $654/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1620 sft

1650 Thetford Rd, Baltimore, MD, 21286

3 Bed
3 Bath
1801 sft

725 High Plain Dr, Bel Air, MD, 21014

3 Bed
2 Bath
1580 sft

8139 Pleasant Plains Rd, Baltimore, MD, 21286

2 Bed
3 Bath
2058 sft

1105 Jeanett Way, Bel Air, MD, 21014

Nearby investment properties with comparable prices

3 Bed
4 Bath
1899 sft

ABIGAIL Plan, TRIMBLE MEADOWS, Edgewood, MD, 21040

3 Bed
3 Bath
1920 sft

7723 Town View Dr, Baltimore, MD, 21222

3 Bed
4 Bath
2120 sft

4 Valley Crossing Cir, Cockeysville, MD, 21030

3 Bed
3 Bath
1846 sft

21 Margery Ct, Baltimore, MD, 21236

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Bel Air at 10 N Reed St, Bel Air, MD, 21014 priced at $419,000 pairs $3,260/mo rent with $654/mo cash flow after a $2,051/mo payment. Total monthly income equals $3,260/mo, and annual cash flow comes to $7,846/yr on $138,899 invested. Return on cash invested is 25.56% in year one, and rental yield stands at 9.34% on a $419,000 basis. Equity gained on principal adds $2,704/yr, and 5% annual appreciation accumulates to $115,762 by year five. Five-year ROI measures 133.16% and total cumulative return in cash reaches $184,961. For financing, Ziffy Mortgage’s DSCR program evaluates $3,260/mo property income against a $2,051/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 1958

10,125 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 21014, Bel Air, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	15,850 (100%)
Owner Occupied HU	12,181 (76.9%)
Renter Occupied HU	3,197 (20.2%)
Vacant Housing Units	472 ( 3.0%)
Median Home Value	$457,293
Average Home Value	$489,682