ABIGAIL Plan, TRIMBLE MEADOWSEdgewoodMD21040
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Edgewood at ABIGAIL Plan, TRIMBLE MEADOWS, Edgewood, MD, 21040 offers a 10.08% rental yield on a $356,805 purchase with $2,996/mo rent. Total monthly income registers $2,996/mo, and a $1,746/mo payment leaves $712/mo available for distribution. Annual cash flow reaches $8,547/yr on $118,281 to close, and return on cash invested stands at 27.13% in year one. Equity gained on principal adds $2,302/yr while 5% annual appreciation supports $98,579 over five years. Portfolio math shows five-year ROI at 141.89% and total cumulative return in cash at $167,834. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,996/mo property income against a $1,746/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Townhouse
Built in 2025
N/A lot
$N/A/sqft
$65 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 21040, Edgewood, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,787 (100%) |
| Owner Occupied HU | 5,936 (60.7%) |
| Renter Occupied HU | 3,226 (33.0%) |
| Vacant Housing Units | 625 ( 6.4%) |
| Median Home Value | $267,793 |
| Average Home Value | $304,569 |
Housing Distribution
Address Breakdown
Residential
9,212
Single Family
9,029
Multi-Family
183
Businesses
457
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
