10 Merrill RoadHebronNH03241
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Hebron at 10 Merrill Road, Hebron, NH, 03241 earns $31/mo cash flow from $2,912/mo rent with a $2,104/mo payment. Total monthly income totals $2,912/mo, and annual cash flow totals $367/yr on $142,512 capital. ROI tracks 20.17% on current figures, and rental yield reads 8.13% at a $429,900 purchase. Equity gained on principal adds $2,774/yr, and 5% annual appreciation supports $118,773 over five years. Five-year ROI reaches 104.91% and total cumulative return in cash sums $149,503. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,912/mo property income instead of your personal income.
Single Family
Built in 1955
1.40 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03241, Hebron, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 851 (100%) |
| Owner Occupied HU | 406 (47.7%) |
| Renter Occupied HU | 59 ( 6.9%) |
| Vacant Housing Units | 386 (45.4%) |
| Median Home Value | $547,521 |
| Average Home Value | $675,911 |
Housing Distribution
Address Breakdown
Residential
393
Single Family
393
Multi-Family
0
Businesses
37
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Beth Pavnick • EXP Realty
Mls Name: PrimeMLS
Mls ID: #5067278