29 Daniels RoadBristolNH03222
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bristol at 29 Daniels Road, Bristol, NH, 03222 offers a 8.61% rental yield on a $345,000 purchase with $2,476/mo rent. Total monthly income registers $2,476/mo, and a $1,689/mo payment leaves $163/mo available for distribution. Annual cash flow reaches $1,957/yr on $114,368 to close, and return on cash invested stands at 21.62% in year one. Equity gained on principal adds $2,226/yr while 5% annual appreciation supports $95,317 over five years. Portfolio math shows five-year ROI at 112.72% and total cumulative return in cash at $128,920. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,476/mo property income against a $1,689/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2006
0.94 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03222, Bristol, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,352 (100%) |
| Owner Occupied HU | 2,077 (47.7%) |
| Renter Occupied HU | 596 (13.7%) |
| Vacant Housing Units | 1,679 (38.6%) |
| Median Home Value | $430,572 |
| Average Home Value | $626,172 |
Housing Distribution
Address Breakdown
Residential
2,990
Single Family
2,818
Multi-Family
172
Businesses
188
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Rhonda Bucklin • Coldwell Banker Realty Center Harbor NH
Mls Name: PrimeMLS
Mls ID: #5069452