10 Krystana WayMadisonWI53711
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Madison at 10 Krystana Way, Madison, WI, 53711 with 5% annual appreciation on a $375,100 basis while $3,667/mo rent supports operations. Total monthly income totals $3,667/mo and a $1,836/mo payment preserves $1,104/mo for cash returns. Annual cash flow comes to $13,247/yr on $124,346 deployed, and return on cash invested reaches 30.56% in year one. Equity gained on principal adds $2,420/yr, and five-year appreciation sums $103,633 alongside rental yield of 11.73%. Five-year ROI measures 160.81% and total cumulative return in cash totals $199,954.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,667/mo property income versus a $1,836/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1977
0.27 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 53711, Madison, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,716 (100%) |
| Owner Occupied HU | 13,834 (58.3%) |
| Renter Occupied HU | 8,971 (37.8%) |
| Vacant Housing Units | 911 ( 3.8%) |
| Median Home Value | $461,189 |
| Average Home Value | $519,271 |
Housing Distribution
Address Breakdown
Residential
23,407
Single Family
15,722
Multi-Family
7,685
Businesses
774
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
