10 Karen Cir APT 24, Billerica, MA, 01821 | $728/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

10 Karen Cir APT 24, Billerica, MA, 01821 | $728/mo Cash Flow | Ziffy

Other

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
1 Bath
1599 sft

19 Sunset Dr, Northborough, MA, 01532

6 Bed
3 Bath
4301 sft

2 Littleton Rd, Harvard, MA, 01451

4 Bed
2 Bath
1680 sft

36 Summit St, Framingham, MA, 01702

2 Bed
2 Bath
1385 sft

110 Pleasant St STE 208, Marlborough, MA, 01752

Nearby investment properties with comparable prices

$ 349,000

ROI

Cash Flow/m

2 Bed
2 Bath
1012 sft

34 Meeting House Ln #U-208, Stow, MA, 01775

2 Bed
1 Bath
839 sft

39 Pleasant St UNIT C5, Northborough, MA, 01532

2 Bed
1 Bath
658 sft

12 Walnut St APT 4, Natick, MA, 01760

2 Bed
1 Bath
663 sft

166 Parker St APT 4, Maynard, MA, 01754

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Billerica at 10 Karen Cir APT 24, Billerica, MA, 01821 earns $728/mo cash flow from $2,930/mo rent with a $1,710/mo payment. Total monthly income totals $2,930/mo, and annual cash flow totals $8,737/yr on $115,793 capital. ROI tracks 27.45% on current figures, and rental yield reads 10.07% at a $349,300 purchase. Equity gained on principal adds $2,254/yr, and 5% annual appreciation supports $96,505 over five years. Five-year ROI reaches 143.5% and total cumulative return in cash sums $166,162. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,930/mo property income instead of your personal income.

Apartment

Built in N/A

N/A lot

$N/A/sqft

No HOA

More details about the property

Neighborhood Data

Neighborhood data shown for ZIP Code: 01821, Billerica, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	11,679 (100%)
Owner Occupied HU	8,996 (77.0%)
Renter Occupied HU	2,343 (20.1%)
Vacant Housing Units	340 ( 2.9%)
Median Home Value	$642,849
Average Home Value	$669,460