10 Johnson AvenueUnion BeachNJ07735
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Union Beach at 10 Johnson Avenue, Union Beach, NJ, 07735 priced at $557,954 converts $4,465/mo rent into $488/mo cash flow after a $2,731/mo obligation. Total monthly income equals $4,465/mo, and annual cash flow totals $5,855/yr on $183,567 invested. Return on cash invested prints 23.25% in year one, and rental yield reads 9.6% against a $557,954 entry. Equity gained on principal adds $3,600/yr, while 5% annual appreciation compiles into $154,152 by year five. Five-year ROI reaches 121.96% and total cumulative return in cash sums $223,871. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,465/mo property income covering a $2,731/mo payment, not borrower’s personal income.
Single Family
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 07735, Keyport, NJ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,810 (100%) |
| Owner Occupied HU | 5,319 (68.1%) |
| Renter Occupied HU | 2,111 (27.0%) |
| Vacant Housing Units | 380 ( 4.9%) |
| Median Home Value | $448,685 |
| Average Home Value | $493,582 |
Housing Distribution
Address Breakdown
Residential
7,714
Single Family
7,173
Multi-Family
541
Businesses
579
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Maria Rohr • C21 Thomson & Co.
Mls Name: MoreMLS
Mls Provider:
Mls ID: #22521348
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.