10 Imperial Rd, Worcester, MA, 01604 | 2.52% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

10 Imperial Rd, Worcester, MA, 01604 | 2.52% Rental Yield | Ziffy

For Sale

Rental Income

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
960 sft

31 Rawson Ave, North Grosvenordale, CT, 06255

1 Bed
1 Bath
816 sft

5 Thayer Pond Dr #8, Oxford, MA, 01540

4 Bed
2 Bath
2479 sft

997 Stafford St, Leicester, MA, 01524

4 Bed
3 Bath
2280 sft

249 Dudley Southbridge Rd, Dudley, MA, 01571

Nearby investment properties with comparable prices

Currently Rented+ 2 more

$ 1,100,000

ROI

Cash Flow/m

7 Bed
7 Bath
5679 sft

31-37 Leicester St, North Oxford, MA, 01537

15 Bed
5 Bath
5873 sft

40 Aetna St, Worcester, MA, 01604

3 Bed
2 Bath
2667 sft

31 Bay View Rd, Webster, MA, 01570

9 Bed
6 Bath
4239 sft

247 Pilgrim Ave, Worcester, MA, 01604

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $2,306/mo, and a $5,384/mo payment. Purchase price stands at $1,100,000, and rental yield measures 2.52% with $2,306/mo rent. Return on cash invested shows 4.79% in year one, and 5% annual appreciation builds toward $303,910 over five years. Five-year ROI reaches 21.82% and total cumulative return in cash records $77,767. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,306/mo property income covering a $5,384/mo payment rather than investor’s personal income.

Multi Family

Built in 1900

6,000 sqft lot

$N/A/sqft

No HOA

More details about the property

Exceptional Multi-Family with Income & Expansion Potential! Each ~1,500 sq ft unit offers 3 large bedrooms, 2 living rooms (or option for 4th bedroom), a spacious eat-in kitchen, in-unit laundry, enclosed porch, and private storage. Located on a corner lot just off Shrewsbury Stnear top dining, nightlife, UMASS hospitals, and urgent care. The property includes a large, commercial-zoned basement with separate entranceideal for future apartment or business space (buyer to verify use). Rare opportunity to invest or live in a highly desirable Worcester location with strong rental income and room to grow.

Neighborhood Data

Neighborhood data shown for ZIP Code: 01604, Worcester, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	18,399 (100%)
Owner Occupied HU	7,277 (39.6%)
Renter Occupied HU	10,006 (54.4%)
Vacant Housing Units	1,116 ( 6.1%)
Median Home Value	$391,828
Average Home Value	$466,459