10 Foster St APT 405WakefieldMA01880
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Wakefield at 10 Foster St APT 405, Wakefield, MA, 01880 offers a 12.17% rental yield on a $368,600 purchase with $3,737/mo rent. Total monthly income registers $3,737/mo, and a $1,804/mo payment leaves $1,414/mo available for distribution. Annual cash flow reaches $16,967/yr on $122,191 to close, and return on cash invested stands at 33.79% in year one. Equity gained on principal adds $2,379/yr while 5% annual appreciation supports $101,837 over five years. Portfolio math shows five-year ROI at 177.44% and total cumulative return in cash at $216,813. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,737/mo property income against a $1,804/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1972
100 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01880, Wakefield, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,722 (100%) |
| Owner Occupied HU | 7,861 (67.1%) |
| Renter Occupied HU | 3,361 (28.7%) |
| Vacant Housing Units | 500 ( 4.3%) |
| Median Home Value | $739,351 |
| Average Home Value | $784,333 |
Housing Distribution
Address Breakdown
Residential
11,280
Single Family
8,920
Multi-Family
2,360
Businesses
1,330
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A