








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $2,087/mo, and a $1,835/mo payment. Purchase price stands at $375,000, and rental yield measures 6.68% with $2,087/mo rent. Return on cash invested shows 18.84% in year one, and 5% annual appreciation builds toward $103,606 over five years. Five-year ROI reaches 96.71% and total cumulative return in cash records $120,219. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,087/mo property income covering a $1,835/mo payment rather than investor’s personal income.
Single Family
Built in 1996
6,969 sqft lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| 2024-10-11 | Listed for sale | $375,000 |
| 2024-10-01 | Pending sale | $375,000 |
| 2024-09-23 | Price change | $375,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-17 | $1288.10 | -1.83% | $188,760 | 4.28% |
| 2022-10-17 | $1312.11 | 10.34% | $181,005 | 35.04% |
| 2021-10-17 | $1189.16 | 19.14% | $134,035 | 25.88% |



Listed by: CHAD MERRILL • MERRILL REALTY LLC
Mls Name: WCBR
Mls ID: #24-254135
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.