








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Palmyra at 10 Darby Ln, Palmyra, VA, 22963 listed at $365,000 pairs $3,301/mo rent with a $1,786/mo payment to leave $1,120/mo cash flow. Total monthly income runs $3,301/mo, and annual cash flow reaches $13,435/yr on $120,998 cash to close. Return on cash invested measures 31.01% in year one, and rental yield registers 10.85% at a $365,000 basis. Equity gained on principal adds $2,355/yr, and annual property appreciation at 5% supports $100,843 by year five. Five-year ROI tracks 162.12% and total cumulative return in cash totals $196,159. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,301/mo property income relative to a $1,786/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1988
0.44 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 22963, Palmyra, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,330 (100%) |
| Owner Occupied HU | 6,070 (82.8%) |
| Renter Occupied HU | 755 (10.3%) |
| Vacant Housing Units | 505 ( 6.9%) |
| Median Home Value | $328,349 |
| Average Home Value | $376,623 |
Residential
7,189
Single Family
7,179
Multi-Family
10
Businesses
227
Date | Event | Price |
|---|---|---|
| 2025-07-10 | Listed for sale | $365,000 |
| 2025-06-06 | Listing removed | $375,000 |
| 2025-05-17 | Listed for sale | $375,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-07-11 | $2192.71 | N/A | $259,800 | 15.67% |
| 2022-07-11 | N/A | N/A | $224,600 | N/A |
| 2021-07-11 | N/A | N/A | $224,600 | N/A |



Listed by: CANDICE COX • REAL BROKER, LLC
Mls Name: CAAR
Mls Provider:
Mls ID: #664059