Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Vernon at 10 Danny Trail, Vernon, CT, 06066 uses $180,917 cash to close to unlock $2,018/yr annual cash flow and $168/mo monthly cash flow. Total monthly income runs $3,904/mo, and a $2,691/mo payment keeps the spread at $168/mo. Purchase price stands at $549,900, and rental yield measures 8.52% with $3,904/mo rent. Return on cash invested shows 21.18% in year one, and 5% annual appreciation builds toward $151,927 over five years. Five-year ROI reaches 110.42% and total cumulative return in cash records $199,766. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,904/mo property income covering a $2,691/mo payment rather than investor’s personal income.
Single Family
Built in 1999
0.57 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 06066, Vernon Rockville, CT area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,982 (100%) |
| Owner Occupied HU | 7,577 (50.6%) |
| Renter Occupied HU | 6,605 (44.1%) |
| Vacant Housing Units | 800 ( 5.3%) |
| Median Home Value | $262,383 |
| Average Home Value | $287,679 |
Residential
14,517
Single Family
13,602
Multi-Family
915
Businesses
966
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Tatyana Makarov • Century 21 AllPoints Realty
Mls Name: Smart MLS
Mls ID: #24119543
