10 Crystal Gate Cmn, Hayward, CA, 94544 | $1,133/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
2039 sft

937 Florence Rd, Livermore, CA, 94550

4 Bed
3 Bath
1967 sft

4714 Driftwood Dr, Fremont, CA, 94536

4 Bed
2 Bath
1514 sft

40814 Calido Pl, Fremont, CA, 94539

4 Bed
4 Bath
2424 sft

2341 Carleton St, Berkeley, CA, 94704

Nearby investment properties with comparable prices

3 Bed
1 Bath
1050 sft

303 Junipero Dr APT 1, Milpitas, CA, 95035

2 Bed
1 Bath
917 sft

90 Flynn Ave APT C, Mountain View, CA, 94043

2 Bed
2 Bath
1112 sft

6306 Joaquin Murieta Ave #282C, Newark, CA, 94560

2 Bed
1 Bath
974 sft

820 N Delaware St APT 214, San Mateo, CA, 94401

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Hayward at 10 Crystal Gate Cmn, Hayward, CA, 94544 at $780,000 posts ROI 25.36% with $1,133/mo cash flow from $6,264/mo rent. Total monthly income equals $6,264/mo, and annual cash flow records $13,598/yr on $256,620 to close. Return on cash invested measures 25.36% and rental yield reads 9.64% at the current $780,000. Equity gained on principal adds $5,033/yr, and 5% annual appreciation supports $215,500 by year five. Five-year ROI prints 132.56% and total cumulative return in cash totals $340,168.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $6,264/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).

Condo

Built in 1992

N/A lot

$N/A/sqft

$200 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 94544, Hayward, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	25,658 (100%)
Owner Occupied HU	12,411 (48.4%)
Renter Occupied HU	11,989 (46.7%)
Vacant Housing Units	1,258 ( 4.9%)
Median Home Value	$816,372
Average Home Value	$908,386