10 Bryant Crescent #2DWhite PlainsNY10605
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in White Plains at 10 Bryant Crescent #2D, White Plains, NY, 10605 priced at $387,000 converts $3,200/mo rent into after a $1,894/mo obligation. Total monthly income equals $3,200/mo. Return on cash invested prints 13.27% in year one, and rental yield reads 9.92% against a $387,000 entry. Equity gained on principal adds $2,497/yr, while 5% annual appreciation compiles into $106,921 by year five. Five-year ROI reaches 72.35% and total cumulative return in cash sums $92,822. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,200/mo property income covering a $1,894/mo payment, not borrower’s personal income.
Condo
Built in 1952
N/A lot
$N/A/sqft
$1,326 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Deborah Valentino • Houlihan Lawrence Inc.
Mls Name: OneKey MLS
Mls Provider:
Mls ID: #854493
Disclaimer: The data relating to real estate for sale or lease on this web site comes in part from OneKey MLS. Real estate listings held by brokerage firms other than Zillow, Inc are marked with the OneKey MLS logo or an abbreviated logo and detailed information about them includes the name of the listing broker. IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Copyright 2025 OneKey MLS. All rights reserved.