1 Worstead LnBella VistaAR72715
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Bella Vista at 1 Worstead Ln, Bella Vista, AR, 72715 offers $2,927/mo rent that, after a $2,325/mo payment, leaves $32/mo cash flow. Total monthly income is $2,927/mo, and annual cash flow is $379/yr on $157,463 cash. Return on cash invested measures 20.15% in year one, and rental yield stands at 7.39% at a $475,000 entry. Equity gained on principal adds $3,065/yr while 5% annual appreciation compounds into $131,234 by year five. Five-year ROI records 104.01% and total cumulative return in cash reaches $163,771. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,927/mo property income versus a $2,325/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2001
0.57 Acres lot
$N/A/sqft
$40 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Nancy Orum • Keller Williams Market Pro Realty
Mls Name: ArkansasOne MLS
Mls Provider:
Mls ID: #1314516
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.