1 Woodland Pines Road #1BartlettNH03812
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Bartlett at 1 Woodland Pines Road #1, Bartlett, NH, 03812 priced at $415,000 pairs $3,900/mo rent with $1,119/mo cash flow after a $2,031/mo payment. Total monthly income equals $3,900/mo, and annual cash flow comes to $13,422/yr on $137,573 invested. Return on cash invested is 29.67% in year one, and rental yield stands at 11.28% on a $415,000 basis. Equity gained on principal adds $2,678/yr, and 5% annual appreciation accumulates to $114,657 by year five. Five-year ROI measures 155.84% and total cumulative return in cash reaches $214,389. For financing, Ziffy Mortgage’s DSCR program evaluates $3,900/mo property income against a $2,031/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 1981
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03812, Bartlett, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,657 (100%) |
| Owner Occupied HU | 505 (30.5%) |
| Renter Occupied HU | 93 ( 5.6%) |
| Vacant Housing Units | 1,059 (63.9%) |
| Median Home Value | $444,805 |
| Average Home Value | $507,718 |
Housing Distribution
Address Breakdown
Residential
20
Single Family
20
Multi-Family
0
Businesses
44
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Margery J MacDonald • Senne Residential LLC
Mls Name: PrimeMLS
Mls ID: #5072478