1 Williams CtNewtonMA02464
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Newton at 1 Williams Ct, Newton, MA, 02464 with 5% annual appreciation on a $675,000 basis while $5,141/mo rent supports operations. Total monthly income totals $5,141/mo and a $3,304/mo payment preserves $886/mo for cash returns. Annual cash flow comes to $10,636/yr on $222,075 deployed, and return on cash invested reaches 24.85% in year one. Equity gained on principal adds $4,356/yr, and five-year appreciation sums $186,490 alongside rental yield of 9.14%. Five-year ROI measures 129.46% and total cumulative return in cash totals $287,499.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $5,141/mo property income versus a $3,304/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1900
2,700 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02464, Newton Upper Falls, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,544 (100%) |
| Owner Occupied HU | 901 (58.4%) |
| Renter Occupied HU | 554 (35.9%) |
| Vacant Housing Units | 89 ( 5.8%) |
| Median Home Value | $970,905 |
| Average Home Value | $1,082,001 |
Housing Distribution
Address Breakdown
Residential
1,288
Single Family
974
Multi-Family
314
Businesses
259
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Inna Rifman • Greater Boston Law
Mls Name: MLS PIN
Mls ID: #73403579