Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Nashua at 1 Wilderness Drive, Nashua, NH, 03062 priced at $694,900 pairs $3,960/mo rent with after a $3,401/mo payment. Total monthly income equals $3,960/mo. Return on cash invested is 16.4% in year one, and rental yield stands at 6.84% on a $694,900 basis. Equity gained on principal adds $4,484/yr, and 5% annual appreciation accumulates to $191,988 by year five. Five-year ROI measures 84.67% and total cumulative return in cash reaches $193,582. For financing, Ziffy Mortgage’s DSCR program evaluates $3,960/mo property income against a $3,401/mo payment instead of your W2s, 1099s, or Tax returns.
Condo
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 03062, Nashua, NH area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,354 (100%) |
| Owner Occupied HU | 8,454 (68.4%) |
| Renter Occupied HU | 3,732 (30.2%) |
| Vacant Housing Units | 168 ( 1.4%) |
| Median Home Value | $467,670 |
| Average Home Value | $491,020 |
Residential
12,104
Single Family
8,775
Multi-Family
3,329
Businesses
438
Date | Event | Price |
|---|---|---|
| 2025-07-30 | Contingent | $694,900 |
| 2025-07-25 | Listed for sale | $694,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Parrott Realty Group • Keller Williams Gateway Realty
Mls Name: PrimeMLS
Mls Provider:
Mls ID: #5053468
Disclaimer: Copyright 2025 PrimeMLS, Inc. All rights reserved. This information is deemed reliable, but not guaranteed. The data relating to real estate displayed on this display comes in part from the IDX Program of PrimeMLS. The information being provided is for consumers personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Data last updated 2025-10-26 03:20:36 PDT. This display of listings may or may not be the entire Compilation from the PrimeMLS database, and PrimeMLS does not guarantee the accuracy of such information.
