Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in New York at 1 W End Ave #27H, New York, NY, 10023 offers a 26.1% rental yield on a $385,941 purchase with $8,395/mo rent. Total monthly income registers $8,395/mo, and a $1,889/mo payment leaves $5,818/mo available for distribution. Annual cash flow reaches $69,813/yr on $127,939 to close, and return on cash invested stands at 74.48% in year one. Equity gained on principal adds $2,490/yr while 5% annual appreciation supports $106,628 over five years. Portfolio math shows five-year ROI at 396.1% and total cumulative return in cash at $506,766. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $8,395/mo property income against a $1,889/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Multi Family
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 10023, New York, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 44,765 (100%) |
| Owner Occupied HU | 13,628 (30.4%) |
| Renter Occupied HU | 23,478 (52.4%) |
| Vacant Housing Units | 7,659 (17.1%) |
| Median Home Value | $1,614,455 |
| Average Home Value | $1,528,815 |
Residential
39,952
Single Family
230
Multi-Family
39,722
Businesses
1,615
Date | Event | Price |
|---|---|---|
| 2025-10-08 | Listing removed | $2,100,000 |
| 2025-09-12 | Listed for sale | $2,100,000 |
| 2020-07-28 | Listing removed | $5,400 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2018-10-13 | $20971.36 | N/A | $173,673 | N/A |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
