1 Stillwater Drive, West Lebanon, NH, 03784 | 7.79% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Investment Property+ 1 more

3 Bed
3 Bath
2993 sft

31 Beard Lane, Grafton, NH, 03240

4 Bed
2 Bath
2856 sft

96 Greensward Drive, Grantham, NH, 03753

3 Bed
2 Bath
2396 sft

1 Downes Avenue, Lebanon, NH, 03766

3 Bed
3 Bath
1877 sft

8 Old Spring Drive, Grantham, NH, 03753

Nearby investment properties with comparable prices

$ 536,000

ROI

Cash Flow/m

- Bed
- Bath
- sft

1376 Highway 11, Georges Mills, NH, 03751

$ 539,000

ROI

Cash Flow/m

3 Bed
2 Bath
1474 sft

699 Baker Turn, Hartford, VT, 05047

3 Bed
1 Bath
1982 sft

78 Bank Street, Lebanon, NH, 03766

2 Bed
3 Bath
2113 sft

118 Orange Road, Canaan, NH, 03741

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in West Lebanon at 1 Stillwater Drive, West Lebanon, NH, 03784 priced at $630,000 converts $4,088/mo rent into after a $3,084/mo obligation. Total monthly income equals $4,088/mo. Return on cash invested prints 19.28% in year one, and rental yield reads 7.79% against a $630,000 entry. Equity gained on principal adds $4,065/yr, while 5% annual appreciation compiles into $174,057 by year five. Five-year ROI reaches 100.09% and total cumulative return in cash sums $207,466. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,088/mo property income covering a $3,084/mo payment, not borrower’s personal income.

Single Family

Built in 2000

6,970 sqft lot

$N/A/sqft

No HOA