25 Marshall AvenueWhite River JunctionVT05001
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in White River Junction at 25 Marshall Avenue, White River Junction, VT, 05001 priced at $469,900 pairs $3,133/mo rent with $7/mo cash flow after a $2,300/mo payment. Total monthly income equals $3,133/mo, and annual cash flow comes to $81/yr on $155,772 invested. Return on cash invested is 19.96% in year one, and rental yield stands at 8% on a $469,900 basis. Equity gained on principal adds $3,032/yr, and 5% annual appreciation accumulates to $129,825 by year five. Five-year ROI measures 103.73% and total cumulative return in cash reaches $161,582. For financing, Ziffy Mortgage’s DSCR program evaluates $3,133/mo property income against a $2,300/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1979
0.27 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05001, White River Junction, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,523 (100%) |
| Owner Occupied HU | 2,646 (58.5%) |
| Renter Occupied HU | 1,438 (31.8%) |
| Vacant Housing Units | 439 ( 9.7%) |
| Median Home Value | $315,214 |
| Average Home Value | $379,354 |
Housing Distribution
Address Breakdown
Residential
3,545
Single Family
3,335
Multi-Family
210
Businesses
550
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Alex DeFelice • The Clerkin Agency, P.C.
Mls Name: PrimeMLS
Mls ID: #5071321