1 Scott Cir #121, Washington, DC, 20036 | $375/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1 Scott Cir #121, Washington, DC, 20036 | $375/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

- Bed
1 Bath
2898 sft

4600 Duke St #419/420, Alexandria, VA, 22304

2 Bed
3 Bath
1131 sft

301 N Beauregard St APT 1508, Alexandria, VA, 22312

- Bed
1 Bath
517 sft

1200 S Arlington Ridge Rd APT 315, Arlington, VA, 22202

1 Bed
1 Bath
765 sft

431 N Armistead St APT 109, Alexandria, VA, 22312

Nearby investment properties with comparable prices

1 Bed
1 Bath
600 sft

4850 Eisenhower Ave UNIT 418, Alexandria, VA, 22304

1 Bed
1 Bath
771 sft

4860 Eisenhower Ave UNIT 478, Alexandria, VA, 22304

2 Bed
1 Bath
800 sft

5823 Royal Ridge Dr UNIT S, Springfield, VA, 22152

1 Bed
1 Bath
612 sft

104 N Bedford St #A, Arlington, VA, 22201

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Washington at 1 Scott Cir #121, Washington, DC, 20036 listed at $295,000 pairs $2,102/mo rent with a $1,444/mo payment to leave $375/mo cash flow. Total monthly income runs $2,102/mo, and annual cash flow reaches $4,503/yr on $97,793 cash to close. Return on cash invested measures 24.51% in year one, and rental yield registers 8.55% at a $295,000 basis. Equity gained on principal adds $1,904/yr, and annual property appreciation at 5% supports $81,503 by year five. Five-year ROI tracks 127.14% and total cumulative return in cash totals $124,334. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,102/mo property income relative to a $1,444/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Condo

Built in 1941

N/A lot

$N/A/sqft

No HOA

More details about the property

Price improvement! Best Value in Dupont! Large 1 bedroom on the 2nd floor of The General Scott! Top notch urban living! Boasting Refinished, Gleaming Hardwood Floors, Tall Ceilings, Plaster Walls, East and North Facing Windows, Generous closets and storage! Nestled between Dupont and Logan, 2 blocks to Whole Foods, Starbucks and CVS. Metro lines to 3 - 6 blocks. 5 Blocks north of the White House. Walk to Shopping, Restaurants, Parks and More!! Condo Fee includes: Heat, A/C, Water, Gas, AND Cable/Internet ($150 value). With a Walkscore 98 and Bikescore of 96, convenience is at your door! Owner pays Electricity ($33/month average). Pet Friendly! The association approved dogs this year!! FHA and VA approved!!

Neighborhood Data

Neighborhood data shown for ZIP Code: 20036, Washington, DC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	4,592 (100%)
Owner Occupied HU	1,131 (24.6%)
Renter Occupied HU	2,781 (60.6%)
Vacant Housing Units	680 (14.8%)
Median Home Value	$531,985
Average Home Value	$695,480