








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Silver Spring at 1 Schindler Ct, Silver Spring, MD, 20903 priced at $699,900 pairs $4,477/mo rent with $124/mo cash flow after a $3,426/mo payment. Total monthly income equals $4,477/mo, and annual cash flow comes to $1,484/yr on $230,267 invested. Return on cash invested is 20.7% in year one, and rental yield stands at 7.68% on a $699,900 basis. Equity gained on principal adds $4,516/yr, and 5% annual appreciation accumulates to $193,369 by year five. Five-year ROI measures 107.12% and total cumulative return in cash reaches $246,656. For financing, Ziffy Mortgage’s DSCR program evaluates $4,477/mo property income against a $3,426/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1962
9,173 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 20903, Silver Spring, MD area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,705 (100%) |
| Owner Occupied HU | 2,684 (40.0%) |
| Renter Occupied HU | 3,646 (54.4%) |
| Vacant Housing Units | 375 ( 5.6%) |
| Median Home Value | $549,505 |
| Average Home Value | $569,854 |
Residential
6,995
Single Family
3,575
Multi-Family
3,420
Businesses
227
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: HEIDI MOORE • Omnia Real Estate LLC
Mls Name: Bright MLS
Mls ID: #MDMC2184260