1 S Walnut StRising SunMD21911
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash Flow1 S Walnut St, Rising Sun, MD, 21911 in Rising Sun earns its strong cash-flow label: 10.21% yield, $2,382/mo rent, $641/mo net income, DSCR 1.89. The $280,000 acquisition cost produces immediate returns that put this property in the top tier for U.S. income assets accessible via Ziffy Mortgage's rental-income underwriting. Long-term, 5% annual appreciation adds $77,359 by year five. Combined with $2,579/yr in principal paydown, total projected return reaches $147,421.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 10.2% | 6.2% |
| Monthly Cash Flow | $641 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Rental Loan Qualification
Qualifies using the property's rental income, not your personal income.
- ✓No W-2, pay stubs, or tax returns needed
- ✓Rental income qualifies you
- ✓Built for real estate investors
| Monthly Rental Income | $2,382 |
| Total Monthly Debt Service | $1,630 |
| DSCR Ratio | 1.46x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Multi Family
Built in 1900
0.32 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 21911, Rising Sun, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,366 (100%) |
| Owner Occupied HU | 3,443 (78.9%) |
| Renter Occupied HU | 782 (17.9%) |
| Vacant Housing Units | 141 ( 3.2%) |
| Median Home Value | $403,698 |
| Average Home Value | $421,758 |
Housing Distribution
Address Breakdown
Residential
3,650
Single Family
3,534
Multi-Family
116
Businesses
253
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Multi Family
Built in 1900
0.32 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 21911, Rising Sun, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,366 (100%) |
| Owner Occupied HU | 3,443 (78.9%) |
| Renter Occupied HU | 782 (17.9%) |
| Vacant Housing Units | 141 ( 3.2%) |
| Median Home Value | $403,698 |
| Average Home Value | $421,758 |
Housing Distribution
Address Breakdown
Residential
3,650
Single Family
3,534
Multi-Family
116
Businesses
253
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: Bright MLS
Mls ID: #MDCC2021280